| in million € | Subscribed capital | Capital reserves | Retained earnings | Other reserves | Treasury shares | Equity parent company | Non-controlling interests | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserve for cash flow hedges | Reserve for available-for-sale financial assets | Revaluation reserve | Difference from currency translation | Reserve for at-equity accounting components taken directly to equity | Reserve for deferred taxes | ||||||||
| As at 1 Jan. 2016 | 38.7 | 30.8 | 5,305.1 | 10.3 | 0.5 | 1.4 | -106.7 | 0.9 | -1.0 | -17.7 | 5,262.3 | 41.2 | 5,303.5 |
| Currency translation adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 0.0 | 0.0 | 0.0 | 14.6 | -1.1 | 13.5 |
| Available-for-sale securities | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 2.0 |
| Cash flow hedges | 0.0 | 0.0 | 0.0 | 31.2 | 0.0 | 0.0 | 0.0 | 0.0 | -11.0 | 0.0 | 20.2 | 0.1 | 20.3 |
| Remeasurement of defined-benefit pension commitments | 0.0 | 0.0 | -47.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -47.6 | 0.0 | -47.6 |
| Other comprehensive income of associates and joint ventures | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | -1.2 | 0.0 | -1.2 |
| Other comprehensive income | 0.0 | 0.0 | -47.6 | 31.2 | 2.0 | 0.0 | 14.6 | -1.2 | -11.0 | 0.0 | -12.0 | -1.0 | -13.0 |
| Net income for the year | 0.0 | 0.0 | 456.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 456.5 | 6.0 | 462.5 |
| Comprehensive income | 0.0 | 0.0 | 408.9 | 31.2 | 2.0 | 0.0 | 14.6 | -1.2 | -11.0 | 0.0 | 444.5 | 5.0 | 449.5 |
| Dividend distribution | 0.0 | 0.0 | -4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | -10.0 | -14.7 |
| Changes in equity by shareholders | 0.0 | 0.0 | -4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | -10.0 | -14.7 |
| Changes in the scope of consolidation | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 1.9 | 4.2 |
| Acquisitions of non-controlling interests | 0.0 | 0.0 | -19.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.9 | 10.3 | -9.6 |
| Transfer between reserves | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other changes in equity | 0.0 | 0.0 | 12.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 0.1 | 12.6 |
| Ending balance as at 31 Dec. 2016 | 38.7 | 30.8 | 5,704.6 | 41.5 | 2.5 | 1.0 | -92.1 | -0.3 | -12.0 | -17.7 | 5,697.0 | 48.5 | 5,745.5 |
- *Prior-year amounts adjusted in accordance with the provisions relating to business combinations (IFRS 3).
| in million € | Subscribed capital | Capital reserves | Retained earnings | Other reserves | Treasury shares | Equity parent company | Non-controlling interests | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserve for cash flow hedges | Reserve for available-for-sale financial assets | Revaluation reserve | Difference from currency translation | Reserve for at-equity accounting components taken directly to equity | Reserve for deferred taxes | ||||||||
| As at 1 Jan. 2017 | 38.7 | 30.8 | 5,704.6 | 41.5 | 2.5 | 1.0 | -92.1 | -0.3 | -12.0 | -17.7 | 5,697.0 | 48.5 | 5,745.5 |
| Currency translation adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.3 | 0.0 | 0.0 | 0.0 | 12.3 | 1.8 | 14.1 |
| Available-for-sale securities | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | 0.0 | 6.6 |
| Cash flow hedges | 0.0 | 0.0 | 0.0 | -52.1 | 0.0 | 0.0 | 0.0 | 0.0 | 16.2 | 0.0 | -35.9 | 0.9 | -35.0 |
| Remeasurement of defined-benefit pension commitments | 0.0 | 0.0 | 10,6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | -6.2 | 4.4 |
| Other comprehensive income of associates and joint ventures | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.5 | 0.0 | 0.5 |
| Other comprehensive income | 0.0 | 0.0 | 10.6 | -52.1 | 6.6 | 0.0 | 12.3 | 0.5 | 16.2 | 0.0 | -5.9 | -3.5 | -9.4 |
| Net income for the year | 0.0 | 0.0 | 342.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 342.3 | -4.5 | 337.8 |
| Comprehensive income | 0.0 | 0.0 | 352.9 | -52.1 | 6.6 | 0.0 | 12.3 | 0.5 | 16.2 | 0.0 | 336.4 | -8.0 | 328.4 |
| Capital increase/decrease | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Dividend distribution | 0.0 | 0.0 | -4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 | -3.5 | -8.4 |
| Changes in equity by shareholders | 0.0 | 0.0 | -4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 | -3.4 | -8.3 |
| Changes in the scope of consolidation | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 111.1 | 112.0 |
| Acquisitions of non-controlling interests | 0.0 | 0.0 | -2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.2 | -0.8 | -3.0 |
| Transfer between reserves | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Ending balance as at 31 Dec. 2017 | 38.7 | 30.8 | 6,051.8 | -10.6 | 9.1 | 0.5 | -79.8 | 0.2 | 4.2 | -17.7 | 6,027.2 | 147.4 | 6,174.6 |
- (For disclosures, see note 32 "Equity")